{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["설계대가","공사감리대가","프린트"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"설계대가","index":0,"n_rows":67,"n_cols":36,"rows_kept":67,"cut":false,"hidden":false,"merged":[[3,31,5,34],[16,31,16,37],[19,28,19,36],[24,30,25,35],[30,31,30,34],[37,31,37,34],[38,35,39,37],[42,28,42,32],[43,28,43,32],[11,28,11,29],[12,28,12,29],[13,28,13,29],[6,31,7,34],[66,18,67,18],[66,19,67,19],[66,20,67,20],[66,21,67,21],[66,22,67,22],[66,23,67,23],[8,15,9,16],[8,17,9,18],[4,15,6,23],[64,15,65,17],[64,18,65,18],[64,19,65,19],[64,20,65,20],[64,21,65,21],[64,22,65,22],[64,23,65,23],[55,15,55,16],[66,15,67,17],[54,16,54,17],[16,16,53,16],[15,15,54,15],[58,15,58,16],[38,7,38,11],[36,1,37,1],[36,2,36,5],[37,2,37,5],[10,3,11,4],[44,3,45,4],[60,1,60,11],[61,1,62,11],[35,1,35,5],[37,7,37,11],[35,7,36,11],[51,6,51,7],[52,6,52,7],[53,6,53,7],[53,8,53,10],[57,1,57,4],[54,2,54,4],[55,2,55,4],[56,2,56,4],[54,8,54,10],[55,8,55,10],[56,8,56,10],[50,8,50,10],[51,8,51,10],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[5,2,5,3],[6,2,6,3],[7,2,7,3],[10,1,11,2],[49,2,49,4],[48,2,48,4],[47,2,47,4],[15,3,15,5],[5,4,7,11],[15,6,15,8],[15,9,15,11],[47,6,47,7],[47,8,47,10],[48,8,48,10],[44,1,45,2],[46,5,46,11],[48,6,48,7],[49,6,49,7],[40,1,41,5],[17,1,17,2],[49,8,49,10],[8,1,8,11],[32,1,32,2],[33,1,33,2],[52,8,52,10],[53,2,53,4],[52,2,52,4],[51,2,51,4],[50,2,50,4],[54,6,54,7],[55,6,55,7],[56,6,56,7],[50,6,50,7],[1,17,1,18],[1,15,1,16],[60,15,63,16],[56,15,56,16],[57,15,57,16],[13,15,13,16],[14,15,14,16],[1,28,1,29],[59,15,59,17]]}
[]
[null,"양식2",null,null,null,null,null,null,null,null,null,null,null,null,null,"양식3",null,null,null,null,null,null,null,null,null,null,null,null,"양식1"]
[]
[null,"(표1) 공사비요율에 따른 기본설계대가",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"견  적  서"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," 건축물의 설계대가 산출표"]
[null,"         1. 공사비  :",50000000,null,"    1. 공사비를 입력하십시오.\n    2. 입력시 종별과 도서의 양을 입력하십시오. ( ex. 제3종상급)\n    3. 공사비와 종별이 입력이 되면, 직선보간법에 따라 자동으로 요율이 생성되어 기본설계대가가 산정됩니다."]
[null,"         2. 종별     :","3종상급",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"< 설 계 대 가>"]
[null,"         3. 요율     :",0.1183]
[null,"         4. 공사비가 5,000억원 이상일 경우의 건축설계 대가요율은 하단의 공식과 같이 직접 입력하여 산정하십시오!",null,null,null,null,null,null,null,null,null,null,null,null,null," 설계대가 : ",null,{"$f":"X67","v":6506500.0000000009},null,null,null,null,null," "]
[]
[null,"   1) 기본설계대가 = ",null,5915000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     1) 의뢰인   :",null,"OOO","(전화번호 : 010 - 0000 - 0000)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     2) 지번      :",null,"OO도 OO군 OO면 OO리 OO번지"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"구분",null,"연번","내용","산식","기준금액","적용","단위","산출금액",null,null,null,null,"     3) 용도      :",null,"OOO신축공사"]
[null,"건축설계 대가요율",null,null,null,null,null,null,null,null,null,"(단위 : %)",null,null,null,"기획",null,"(1)","기획업무","총계 x (3~8%)",{"$f":"X65","v":5915000},0,"%",{"$f":"U15*V15/100","v":0}]
[null,"구분","종별","제3종(복잡)",null,null,"제2종(보통)",null,null,"제1종(단순)",null,null,null,null,null,"직접비","직접인건비","(2)","기본 설계대가","표1, 표2 참조",5915000,1,"일식",{"$f":"U16*V16","v":5915000}]
[null,"공사비","도서의 양","상급","중급","기본","상급","중급","기본","상급","중급","기본",null,null,null,null,"직접경비","(3)","리모델링 설계","(2) x 1.5배",{"$f":"X16","v":5915000},0,"배",{"$f":"U17*V17","v":0}]
[null,50000000,null,11.83,9.86,7.88,10.75,8.9600000000000009,7.17,9.68,8.06,6.45,null,null,null,null,null,"(4)","인테리어 설계","(2) x 1.5배",{"$f":"X16","v":5915000},0,"배",{"$f":"U18*V18","v":0}]
[null,100000000,null,11.11,9.26,7.41,10.1,8.42,6.74,9.09,7.58,6.06,null,null,null,null,null,"(5)","전통방식적용","(2) x 1.5배",{"$f":"X16","v":5915000},0,"배",0]
[null,200000000,null,8.8699999999999992,7.39,5.91,8.06,6.72,5.38,7.26,6.05,4.84,null,null,null,null,null,"(6)","각종심의","실비 x 건",0,0,"건",{"$f":"U20*V20","v":0},null,null,null,null,"    상기 지번의 용도 건축물에 대한 설계대가를 제출합니다"]
[null,300000000,null,8.09,6.74,5.39,7.36,6.13,4.9000000000000004,6.62,5.52,4.41,null,null,null,null,null,"(7)","지능형(IBS) 인증 ","(2) x (7.0~5.0)%",0,0,"%",{"$f":"U21*V21/100","v":0}]
[null,500000000,null,7.58,6.31,5.05,6.89,5.74,4.59,6.2,5.17,4.13,null,null,null,null,null,"(8)","에너지효율등급 인증","(2) x (7.5~5.5)%",0,0,"%",{"$f":"U22*V22/100","v":0}]
[null,1000000000,null,6.48,5.4,4.32,5.89,4.91,3.93,5.3,4.42,3.54,null,null,null,null,null,"(9)","친환경 인증","(2) x (9.5~8.0)%",0,0,"%",{"$f":"U23*V23/100","v":0}]
[null,2000000000,null,5.97,4.97,3.98,5.42,4.5199999999999996,3.62,4.88,4.07,3.25,null,null,null,null,null,"(10)","3D 모델링","실비 x 일식",0,0,"일식",{"$f":"U24*V24","v":0}]
[null,3000000000,null,5.76,4.8,3.84,5.23,4.3600000000000003,3.49,4.71,3.92,3.14,null,null,null,null,null,"(11)","음향,차음,방음,방진 설계","실비 x 일식",0,0,"일식",0,null,null,null,null,null,null,{"$f":"X67","v":6506500.0000000009}]
[null,5000000000,null,5.65,4.71,3.77,5.14,4.28,3.42,4.62,3.85,3.08,null,null,null,null,null,"(12)","모형","실비 x 일식",0,0,"일식",0]
[null,10000000000,null,5.5,4.59,3.67,5,4.17,3.34,4.5,3.75,3,null,null,null,null,null,"(13)","조감도","실비 x 일식",0,0,"일식",0]
[null,20000000000,null,5.33,4.4400000000000004,3.56,4.8499999999999996,4.04,3.23,4.3600000000000003,3.64,2.91,null,null,null,null,null,"(14)","투시도","실비 x 일식",0,0,"일식",0]
[null,30000000000,null,5.29,4.41,3.53,4.8099999999999996,4.01,3.21,4.33,3.61,2.89,null,null,null,null,null,"(15)","VE","실비 x 일식",0,0,"일식",0]
[null,50000000000,null,5.19,4.32,3.46,4.72,3.93,3.14,4.24,3.54,2.83,null,null,null,null,null,"(16)","FAST TRACK","실비 x 일식",0,0,"일식",0]
[null,100000000000,null,5.0999999999999996,4.25,3.4,4.63,3.86,3.09,4.17,3.47,2.78,null,null,null,null,null,"(17)","흙막이 상세도","실비 x 일식",0,0,"일식",0,null,null,null,null,null,null,null,"    년   월    일"]
[null,200000000000,null,5.03,4.1900000000000004,3.35,4.57,3.81,3.05,4.1100000000000003,3.43,2.74,null,null,null,null,null,"(18)","상세시공도서","실비 x 일식",0,0,"일식",0]
[null,300000000000,null,4.95,4.13,3.3,4.5,3.75,3,4.05,3.38,2.7,null,null,null,null,null,"(19)","BIM","실비 x 일식",0,0,"일식",0]
[null,500000000000,null,4.88,4.07,3.26,4.4400000000000004,3.7,2.96,4,3.33,2.66,null,null,null,null,null,"(20)","등기용도면","실비 x 일식",0,0,"일식",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21)","사용승인도면","실비 x 일식",0,0,"일식",0]
[null,"※ 공사비가 5,000억원 이상일 경우",null,null,null,null,null," - 평균급여액:설계,감리업무 등에 참여하는 건축사, 건축사보,\n   보조원, 사무원 등의 평균 급여액",null,null,null,null,null,null,null,null,null,"(22)","특기시방서","실비 x 일식",0,0,"일식",0]
[null,"              ※ 요율  = ","평균급여액 x 소요인원(1+제비율)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(23)","석면 등 조사 검사업무","실비 x 일식",0,0,"일식",0]
[null,null,"공사비",null,null,null,null,"  - 제비율:제경비와 창작 및 기술료를 합산한 비율",null,null,null,null,null,null,null,null,null,"(24)","사후설계관리업무","실비 x 일식",0,0,"일식",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(25)","외국에서 설계하는 경우","실비 x 일식",0,0,"일식",0,null,null,null,null,null,null,null,null,null,null,null,"건축사사무소 OOO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(26)","외국어사용 설계를 하는 경우","실비 x 일식",0,0,"일식",0]
[null,"(표2) 인월수산정방식에 따른 기본설계대가",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(27)","타 법령에서 정한 건축사 업무","실비 x 일식",0,0,"일식",0,null,null,null,null,null,null,null,null,null,null,null,"대표(건축사)  홍    길    동"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(28)","특수자료비","사용료 x 일식",0,0,"일식",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(29)","공사견적비(적산)","실비 x 일식",0,0,"일식",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(30)","컨설팅 업무 등 건축사상담","시간당노임 x 시간",{"$f":"C49/8","v":45411.125},0,"시간",0,null,null,null,null,"* 유효기간 : 제출 일로부터 15일"]
[null,"   2) 기본설계대가 = ",null,{"$f":"I57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"(31)","현장지도비(전기, 설비, 자재, 나무 등)","인월수 x 회",0,0,"회",{"$f":"U45*V45","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(32)","제출도서의 인쇄 및 청사진 등","실비 x 부수",0,0,"부",0]
[null,null,null,null,null,"엔지니어링기술부문별 기술자 노임단가(2018년 1월1일 부터 적용)",null,null,null,null,null,null,null,null,null,null,null,"(33)","행정대행업무","인월수 x 일",0,0,"일식",0]
[null,"구분","1일단가",null,null,"투입인원","투입일",null,"소계(=투입인원 x 투입일)",null,null,"비고",null,null,null,null,null,"(34)","세움터 등록(입력)비용","인월수 x 일",0,0,"일식",0]
[null,"건축사",363289,null,null,0,0,null,{"$f":"C49*F49*G49","v":0},null,null,null,null,null,null,null,null,"(35)","건축물 사용 설명서 작성비","인월수 x 일",0,0,"일식",0]
[null,"특급기술자",276720,null,null,0,0,null,0,null,null,null,null,null,null,null,null,"(36)","숙박비","실비 x 건",0,0,"건",0]
[null,"고급기술자",224307,null,null,0,0,null,0,null,null,null,null,null,null,null,null,"(37)","교통비","실비 x 건",0,0,"건",0]
[null,"중급기술자",198567,null,null,0,0,null,0,null,null,null,null,null,null,null,null,"(38)","여비","실비 x 건",0,0,"건",0]
[null,"초급기술자",156448,null,null,0,0,null,0,null,null,null,null,null,null,null,null,"(39)","인지대 등 ","실비 x 건",0,0,"건",0]
[null,"고급숙련기술자",196898,null,null,0,0,null,0,null,null,null,null,null,null,null,null,"(40)","기타 (                                )","실비 x 일식",0,0,"일식",0]
[null,"중급숙련기술자",162349,null,null,0,0,null,0,null,null,null,null,null,null,null,"소계",null,"(3)~(40)","-","-","-","-",{"$f":"SUM(X17:X54)","v":0}]
[null,"초급숙련기술자",147296,null,null,0,0,null,0,null,null,null,null,null,null,"계",null,"A","-","직접인건비+직접경비","-","-","-",{"$f":"X16+X55","v":5915000}]
[null,"합계","-",null,null,"-","-",null,{"$f":"SUM(I49:K56)","v":0},null,null,null,null,null,null,"종합조정비",null,"B","-","수탁비 총합 x 20%",0,20,"%",{"$f":"U57*V57/100","v":0}]
[null,"※ 평균 근무일수 : 22일, 적용일 : 2018년 1월 1일 부터",null,null,null,null,null,null,null,null,null,null,null,null,null,"제경비(간접비)",null,"C","-","직접인건비 x  (110~120)%",{"$f":"X16","v":5915000},0,"%",{"$f":"U58*V58/100","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"창작 및 기술료",null,"D","-","(직접인건비+ 제경비) x 20~40%",{"$f":"X16+X58","v":5915000},0,"%",{"$f":"U59*V59/100","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"합       계",null,null,"A+B+C+D","-","-","-","-",{"$f":"SUM(X56:X59)","v":5915000}]
[null,"[참조사항]",null,null,null,null,null,null,null,null,null,null,null,null,null,"설계대가의 조정",null,"E","물가의 변동(물가상승률)","합계 x 물가상승률(%)",{"$f":"X60","v":5915000},0,"%",{"$f":"U61*V61/100","v":0}]
[null,"※ 기본설계대가는 직접인건비에 해당됩니다. \n   상기의 표 1)과 표 2)의 설계대가 중 큰 금액이 양식3의 건축물의 설계대가 산출표에 자동으로 입력됩니다.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F","설계변경","합계 x 설계변경율(%)",{"$f":"X60","v":5915000},0,"%",{"$f":"U62*V62/100","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G","계약내용의 변경","합계 x 계약내용변경율(%)",{"$f":"X60","v":5915000},0,"%",{"$f":"U63*V63/100","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H","계약에 특별히 정한 내용","계약내용에 따른 추가금액",0,0,"일식",{"$f":"U64*V64","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"총       계",null,null,"A+B+C+D+E+F+G+H","VAT(부가가치세) 제외","-","-","-",{"$f":"SUM(X60:X64)","v":5915000}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"설계대가",null,null,"(A+B+C+D+E+F+G+H) x 1.1","VAT(부가가치세) 포함","-","-","-",{"$f":"X65*1.1","v":6506500.0000000009}]

{"sheet":"공사감리대가","index":1,"n_rows":66,"n_cols":39,"rows_kept":66,"cut":false,"hidden":false,"merged":[[1,16,1,17],[1,18,1,21],[41,16,41,17],[65,16,67,16],[50,19,51,20],[50,21,51,21],[50,22,51,22],[50,23,51,23],[50,24,51,24],[52,16,53,18],[52,19,53,20],[52,21,53,21],[52,22,53,22],[52,23,53,23],[52,24,53,24],[60,17,64,25],[60,16,64,16],[50,16,51,18],[65,17,67,25],[56,17,56,25],[43,16,43,17],[42,16,42,17],[48,19,48,20],[45,16,49,17],[3,33,5,37],[6,33,7,37],[18,31,18,39],[23,32,24,38],[29,33,29,37],[38,19,38,20],[39,19,39,20],[40,19,40,20],[44,16,44,18],[36,34,36,37],[11,30,11,31],[12,30,12,31],[13,30,13,31],[16,34,16,40],[13,19,13,20],[14,19,14,20],[15,19,15,20],[16,19,16,20],[17,19,17,20],[18,19,18,20],[19,19,19,20],[3,16,5,25],[57,17,59,25],[57,16,59,16],[37,38,38,40],[41,19,41,20],[42,19,42,20],[37,19,37,20],[43,30,43,34],[50,25,51,25],[52,25,53,25],[14,16,40,16],[15,17,39,17],[40,17,40,18],[34,19,34,20],[35,19,35,20],[36,19,36,20],[30,19,30,20],[31,19,31,20],[32,19,32,20],[33,19,33,20],[26,7,26,9],[35,3,35,6],[36,3,36,6],[34,2,34,6],[35,2,36,2],[8,16,10,17],[8,18,10,20],[20,7,20,9],[20,10,20,12],[21,2,21,3],[21,4,21,6],[21,7,21,9],[21,10,21,12],[22,2,22,3],[22,4,22,6],[22,7,22,9],[22,10,22,12],[23,2,23,3],[23,4,23,6],[23,7,23,9],[23,10,23,12],[24,2,24,3],[24,4,24,6],[24,10,24,12],[49,3,49,5],[50,3,50,5],[51,3,51,5],[52,3,52,5],[53,3,53,5],[54,3,54,5],[51,9,51,11],[52,9,52,11],[53,9,53,11],[54,9,54,11],[49,9,49,11],[50,9,50,11],[53,7,53,8],[54,7,54,8],[50,7,50,8],[51,7,51,8],[52,7,52,8],[45,3,45,5],[46,3,46,5],[47,3,47,5],[48,3,48,5],[15,2,15,3],[16,2,16,3],[16,4,16,6],[16,7,16,9],[16,10,16,12],[17,2,17,3],[17,4,17,6],[17,7,17,9],[17,10,17,12],[18,2,18,3],[18,4,18,6],[18,7,18,9],[18,10,18,12],[19,2,19,3],[19,4,19,6],[45,9,45,11],[25,7,25,9],[25,10,25,12],[20,2,20,3],[20,4,20,6],[48,9,48,11],[58,2,58,5],[14,2,14,3],[14,11,14,12],[15,4,15,6],[15,7,15,9],[15,10,15,12],[31,2,31,3],[31,4,31,6],[32,2,32,3],[32,4,32,6],[32,7,32,9],[32,10,32,12],[29,2,29,3],[29,4,29,6],[29,7,29,9],[29,10,29,12],[30,2,30,3],[30,4,30,6],[30,7,30,9],[30,10,30,12],[31,7,31,9],[31,10,31,12],[26,2,26,3],[5,5,7,12],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,2,8,12],[3,2,3,6],[42,2,43,3],[26,10,26,12],[27,2,27,3],[27,4,27,6],[27,7,27,9],[27,10,27,12],[28,2,28,3],[28,4,28,6],[28,7,28,9],[28,10,28,12],[26,4,26,6],[38,2,39,6],[42,4,43,6],[10,4,11,6],[10,2,11,3],[19,7,19,9],[19,10,19,12],[24,7,24,9],[1,30,1,31],[55,2,55,5],[59,2,59,12],[60,2,61,12],[28,19,28,20],[13,16,13,17],[43,19,43,20],[45,19,45,20],[46,19,46,20],[47,19,47,20],[34,9,35,12],[36,9,36,12],[25,2,25,3],[25,4,25,6],[49,19,49,20],[44,19,44,20],[44,9,44,12],[45,7,45,8],[46,7,46,8],[47,7,47,8],[48,7,48,8],[49,7,49,8],[46,9,46,11],[47,9,47,11]]}
[]
[null,null,"양식2",null,null,null,null,null,null,null,null,null,null,null,null,null,"양식3",null,null,null,null,null,null,null,null,null,null,null,null,null,"양식1"]
[]
[null,null," (표1) 공사비요율에 따른 기본감리대가",null,null,null,null,null,null,null,null,null,null,null,null,null,"건축물의 공사감리대가 산출표",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"견  적  서"]
[]
[null,null,"         1. 공사비  :",50000000,null,"       1. 공사비를 입력하십시오.\n       2. 입력시 종별과 도서의 양을 입력하십시오. ( ex. 제3종(복잡))\n       3. 공사비와 종별이 입력이 되면, 직선보간법에 따라 자동으로 요율이 생성되어 기본감리대가가 산정됩니다."]
[null,null,"         2. 종별     :","제3종(복잡)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"< 감 리 대 가>"]
[null,null,"         3. 요율     :",2.46E-2]
[null,null,"         4. 공사비가 5,000억원 이상일 경우의 건축공사감리 대가요율은 하단의 공식과 같이 직접 입력하여 산정하십시오!",null,null,null,null,null,null,null,null,null,null,null,null,null,"공사감리대가 : ",null,{"$f":"Z53","v":1353000},null,null,null,null,null," "]
[]
[null,null," 1) 기본감리대가 = ",null,1230000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     1) 의뢰인  :",null,"OOO","(전화번호 : 010 - 0000 - 0000)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     2) 지번     :",null,"OO도 OO군 OO면 OO리 OO번지"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"구분",null,"연번","내용",null,"산식","기준금액","적용","단위","산출금액",null,null,null,null,"     3) 용도     :",null,"OOO신축공사"]
[null,null,"건축공사감리 대가요율",null,null,null,null,null,null,null,null,"(단위 : %)",null,null,null,null,"직접비","직접인건비","(1)","기본 감리대가",null,"표1 또는 표2 중 1선택",1230000,1,"식",{"$f":"W15*X15","v":1230000}]
[null,null,"공사비",null,"제3종(복잡)",null,null,"제2종(보통)",null,null,"제1종(단순)",null,null,null,null,null,null,"직접경비","(2)","건축물의 사후관리 매뉴얼 작성",null,"인월수 x  일식",0,0,"일식",{"$f":"W16*X16","v":0}]
[null,null,50000000,null,2.46,null,null,2.2400000000000002,null,null,2.02,null,null,null,null,null,null,null,"(3)","건축물의 사후평가",null,"인월수 x  일식",0,0,"일식",{"$f":"W17*X17","v":0}]
[null,null,100000000,null,2.3199999999999998,null,null,2.11,null,null,1.9,null,null,null,null,null,null,null,"(4)","건설사업관리",null,"인월수 x  일식",0,0,"일식",0]
[null,null,200000000,null,1.85,null,null,1.68,null,null,1.51,null,null,null,null,null,null,null,"(5)","공사감리 체크리스트 기본외업무",null,"인월수 x  일식",0,0,"일식",0,null,null,null,null,null,"        상기 지번의 용도 건축물에 대한 감리대가를 제출합니다"]
[null,null,300000000,null,1.7,null,null,1.54,null,null,1.39,null,null,null,null,null,null,null,"(6)","건설사업관리(CM)업무",null,"인월수 x  일식",0,0,"일식",0]
[null,null,500000000,null,1.57,null,null,1.43,null,null,1.29,null,null,null,null,null,null,null,"(7)","지구단위계획 등의 설계기준 작성 업무",null,"인월수 x  일식",0,0,"일식",0]
[null,null,1000000000,null,1.35,null,null,1.23,null,null,1.1100000000000001,null,null,null,null,null,null,null,"(8)","건축물의 현장조사 및 검사 등에 관한 업무",null,"인월수 x  일식",0,0,"일식",0]
[null,null,2000000000,null,1.24,null,null,1.1299999999999999,null,null,1.02,null,null,null,null,null,null,null,"(9)","건축공사 준공도서를 작성하는 업무",null,"인월수 x  일식",0,0,"일식",0]
[null,null,3000000000,null,1.2,null,null,1.0900000000000001,null,null,0.98,null,null,null,null,null,null,null,"(10)","종합계획도(Master Plan) 작성",null,"인월수 x  일식",0,0,"일식",0,null,null,null,null,null,null,{"$f":"S9","v":1353000}]
[null,null,5000000000,null,1.18,null,null,1.07,null,null,0.96,null,null,null,null,null,null,null,"(11)","건축공사 사업타당성 분석",null,"인월수 x  일식",0,0,"일식",0]
[null,null,10000000000,null,1.1399999999999999,null,null,1.04,null,null,0.94,null,null,null,null,null,null,null,"(12)","건축물의 수명비용 분석",null,"인월수 x  일식",0,0,"일식",0]
[null,null,20000000000,null,1.1100000000000001,null,null,1.01,null,null,0.91,null,null,null,null,null,null,null,"(13)","건축물의 분양관련 지원",null,"인월수 x  일식",0,0,"일식",0]
[null,null,30000000000,null,1.1000000000000001,null,null,1,null,null,0.9,null,null,null,null,null,null,null,"(14)","건축물의 조사 또는 감정에 관한 업무",null,"인월수 x  일식",0,0,"일식",0]
[null,null,50000000000,null,1.08,null,null,0.98,null,null,0.88,null,null,null,null,null,null,null,"(15)","정부요청 양식 외 감리일지 작성료",null,"인월수 x  일식",0,0,"일식",0]
[null,null,100000000000,null,1.07,null,null,0.97,null,null,0.87,null,null,null,null,null,null,null,"(16)","감리앱의 사용료",null,"사용료 x 사용월수",0,0,"월",0,null,null,null,null,null,null,null,"    년   월    일"]
[null,null,200000000000,null,1.05,null,null,0.95,null,null,0.86,null,null,null,null,null,null,null,"(17)","감리외 건축사 상담",null,"시간당노임 x  시간",{"$f":"D47/8","v":45411.125},0,"시간",{"$f":"W31*X31","v":0}]
[null,null,300000000000,null,1.03,null,null,0.94,null,null,0.85,null,null,null,null,null,null,null,"(18)","추가업무 시",null,"인월수 x 시간",0,0,"시간",{"$f":"W32*X32","v":0}]
[null,null,500000000000,null,1.02,null,null,0.93,null,null,0.84,null,null,null,null,null,null,null,"(19)","제출도서의 인쇄 등",null,"실비 x 부수",0,0,"부",{"$f":"W33*X33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(20)","숙박비",null,"인월수 x 건",0,0,"건",0]
[null,null,"※ 공사비가 5,000억원 이상일 경우",null,null,null,null,null,null," - 평균급여액:설계,감리업무 등에 참여하는 건축사, 건축사보,\n   보조원, 사무원 등의 평균 급여액",null,null,null,null,null,null,null,null,"(21)","교통비",null,"인월수 x 건",0,0,"건",0]
[null,null,"             ※ 요율  = ","평균급여액 x 소요인원(1+제비율)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(22)","여비",null,"인월수 x 건",0,0,"건",0]
[null,null,null,"공사비",null,null,null,null,null," - 제비율:제경비와 창작 및 기술료를 합산한 비율",null,null,null,null,null,null,null,null,"(23)","행정대행업무",null,"인월수 x 일식",0,0,"일식",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(24)","인지대 등 ",null,"실비 x 건",0,0,"건",0,null,null,null,null,null,null,null,null,null,null,null,null,"건축사사무소 OOO"]
[null,null," (표2) 인월수산정방식에 따른 기본감리대가",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(25)","타 법령에서 정한 건축사 업무",null,"실비 x 일식",0,0,"일식",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(26)","기타 (                                )",null,"실비 x 일식",0,0,"일식",0,null,null,null,null,null,null,null,null,null,null,null,null,"대표(건축사)  홍    길    동"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"소계",null,"(2)~(26)",null,"-","-","-","-",{"$f":"SUM(Z16:Z40)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"계",null,"A","-",null,"직접인건비+직접경비","-","-","-",{"$f":"Z15+Z41","v":1230000}]
[null,null," 2) 기본감리대가 = ",null,{"$f":"J55","v":0},null,null,null,null,null,null,null,null,null,null,null,"제경비(간접비)",null,"B","-",null,"직접인건비 x  (110~120)%",{"$f":"Z15","v":1230000},0,"%",{"$f":"W43*X43/100","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"기술료",null,"C","-",null,"(직접인건비+ 제경비) x 20~40%",{"$f":"Z15+Z43","v":1230000},0,"%",{"$f":"W44*X44/100","v":0},null,null,null,null,"* 유효기간 : 제출 일로부터 15일"]
[null,null,null,null,null,null,null,null,null,"엔지니어링기술부문별 기술자 노임단가(2018년 1월1일 부터 적용)",null,null,null,null,null,null,"합       계",null,null,"A+B+C",null,"-","-","-","-",{"$f":"SUM(Z42:Z44)","v":1230000}]
[null,null,"구분","1일단가",null,null,"인원","투입일",null,"소계(=투입인원 x 투입일)",null,null,"비고",null,null,null,"감리대가의 조정",null,"D","물가의 변동(물가상승률)",null,"합계 x 물가상승률(%)",{"$f":"Z45","v":1230000},0,"%",{"$f":"W46*X46/100","v":0}]
[null,null,"건축사",363289,null,null,0,0,null,{"$f":"D47*G47*H47","v":0},null,null,null,null,null,null,null,null,"E","설계변경으로 인한 감리업무 변경",null,"합계 x 감리업무변경율(%)",{"$f":"Z45","v":1230000},0,"%",{"$f":"W47*X47/100","v":0}]
[null,null,"특급기술자",276720,null,null,0,0,null,{"$f":"D48*G48*H48","v":0},null,null,null,null,null,null,null,null,"F","계약내용의 변경",null,"합계 x 계약내용변경율(%)",{"$f":"Z45","v":1230000},0,"%",0]
[null,null,"고급기술자",224307,null,null,0,0,null,0,null,null,null,null,null,null,null,null,"G","계약에 특별히 정한 내용",null,"계약내용에 따른 추가비용",0,0,"일식",{"$f":"W49*X49","v":0}]
[null,null,"중급기술자",198567,null,null,0,0,null,0,null,null,null,null,null,"  ",null,null,"H","관계 법령에 근거한 전문분야 감리대가",null,"해당 법령에서 정한 대가 전액",0,0,"일식",{"$f":"W50*X50","v":0}]
[null,null,"초급기술자",156448,null,null,0,0,null,0,null,null,null,null,null,null,"총     계",null,null,"A+B+C+D+E+F+G+H",null,"VAT(부가가치세) 제외","-","-","-",{"$f":"SUM(Z45:Z50)","v":1230000}]
[null,null,"고급숙련기술자",196898,null,null,0,0,null,0]
[null,null,"중급숙련기술자",162349,null,null,0,0,null,0,null,null,null,null,null,null,"감리대가",null,null,"(A+B+C+D+E+F+G+H) x 1.1",null,"VAT(부가가치세) 포함","-","-","-",{"$f":"Z51*1.1","v":1353000}]
[null,null,"초급숙련기술자",147296,null,null,0,0,null,0]
[null,null,"합계","-",null,null,"-","-",null,{"$f":"SUM(J47:L54)","v":0}]
[null,null,"※ 평균 근무일수 : 22일, 적용일 : 2018년 1월 1일 부터",null,null,null,null,null,null,null,null,null,null,null,null,null,"※ 감리대가 산정방식에 적용하는 건축물의 종별 구분"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"종별","건축물의 종류"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1종(단순)","가설건축물, 창고시설(하역장), 자동차 관련시설(정비공장, 운전학원, 정비학원 제외), 동물 및 식물관련시설(가축용 창고, 관리사, 가축시장, 버섯재배사), 기타 제1종 용도와 유사한 것\n※ 제1종 시설로서 공기조화 설비 등 특수설비를 요하는 시설은 제2종을 적용"]
[]
[null,null,"[참조사항]"]
[null,null,"※ 기본감리대가는 직접인건비에 해당됩니다. \n   상기의 표 1)과 표 2)의 감리대가 중 큰 금액이 양식3의 건축물의 감리대가 산출표에 자동으로 입력됩니다.",null,null,null,null,null,null,null,null,null,null,null,null,null,"2종(보통)","공작물(굴뚝, 옹벽, 고가수조 등), 단독주택, 공동주택, 제1종 근린생활시설, 제2종 근린생활시설, 판매시설, 장례식장, 교육연구시설(도서관 제외), 노유자시설, 수련시설, 업무시설, 숙박시설(관광숙박시설 제외), 위락시설, 공장, 창고시설(냉장, 냉동창고 포함), 위험물저장 및 처리시설, 자동차 관련시설(정비공장, 운전학원, 정비학원), 동물 및 식물관련시설, 분뇨 및 쓰레기처리시설, 교정 및 군사시설, 묘지관련시설(화장장제외), 관광휴게시설(관망탑 제외), 기타 제2종 용도와 유사한 것\n※ 제2종 시설로서 특수구조 또는 공기조화 설비 등 특수설비를 요하는 시설은 제3종을 적용"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3종(복잡)","문화 및 집회시설, 운수시설(철도시설, 공항시설, 항만시설, 종합여객 시설 등), 의료시설, 교육연구시설 중 도서관, 운동시설, 숙박시설 중 관광숙박시설, 발전시설(발전소, 집단에너지 공급시설 포함), 방송통신시설(방송, 통신시설, 촬영시설), 묘지관련시설 중 화장장, 관광휴게시설 중 관망탑, 기타 제3종 용도와 유사한 것"]

{"sheet":"프린트","index":2,"n_rows":45,"n_cols":7,"rows_kept":45,"cut":false,"hidden":false,"merged":[[23,2,24,9],[30,3,30,7],[40,4,40,10],[44,1,44,4],[13,3,13,9],[14,3,14,9],[16,3,16,9],[18,3,18,9],[19,2,19,10]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"건축사사무소 OOO"]
[]
[null,null,null,null,null,null,"대표(건축사)  홍      길      동"]
[]
[]
[null,"* 유효기간 : 제출 일로부터 15일"]